RNS Number : 8589R
Sound Oil PLC
17 September 2014
 



 

17 September 2014

 

Sound Oil plc

("Sound Oil" or the "Company")

 

2014 Interim Results

 

Sound Oil, the European / Mediterranean focused upstream oil and gas company, announces its unaudited interim results for the six months ended 30 June 2014.

 

 

Highlights

 

·     Introduction of cornerstone institutional investor following the year-end at a significant premium to market

 

·     Continued preparation for the drilling of the world class Badile prospect early 2015 with a competitive farm out process underway

 

·     Italian cost base to be covered by production from Rapagnano and Casa Tiberi

 

·     Santa Maria Goretti discovery confirmed NPV of €52.4 million (82% increase)

 

·     Nervesa second well, targeting the Southern limb of the discovery, approaching 

 

 

Chairman's Statement

 

The first half of 2014, which included a £14 million institutional investment, has been a critical inflection point for the Company.   This successful funding transaction which was secured at a significant premium to the prevailing share price, now positions the Company with the funds required to fulfil its immediate drilling priorities. Following this investment, the team and I are pleased to welcome our new cornerstone investor, Continental Investment Partners S.A. ("Continental"), to our register and Marco Fumagalli, Continental's Managing Director, to our Board as a Non-Executive Director. 

 

Operationally the team continues to develop our growing portfolio of producing assets. Following first gas from Casa Tiberi, as announced on 29 July 2014, gas sales now cover our Italian cost base whilst also demonstrating our capacity to bring assets from exploration through development and into production.  During the first quarter the Company reported that production at our Rapagnano onshore gas field was ahead of budget for 2013 and that there had been a 31% increase in the Rapagnano reserve base.    The Company expects Nervesa to become the Company's next addition to the producing portfolio - with first gas at this material onshore gas discovery expected during 2015.

 

Meanwhile progress in relation to our portfolio of low risk existing discoveries is also gaining momentum -  with the recent award of the permit containing the 30 Bscf Laura discovery and a new Competent Person's Report on the onshore Santa Maria Goretti permit confirming a 32.8 Bscf opportunity.  These two assets have a combined NPV10 exceeding Euro 100 million.

 

No Chairman's statement would be complete without mentioning our world class exploration prospect, Badile.  We continue to prioritise our human and capital resources towards the successful drilling of this game changing asset. In this context, I am also very pleased to note the announcement and subsequent decree by the Italian Prime Minister, in which he proposed a streamlining of the Italian oil and gas permitting process which we expect to result in faster approval timelines going forward.

 

I have high expectations for Sound Oil, both as a shareholder and as your Chairman.  We have a small expert team, strong assets and an attractive blend of risk and reward with significant potential upside.

 

I would like to take this opportunity, on behalf of our team to thank our shareholders for their continued support.

 

 

Simon Davies

Chairman

17 September 2014

 

 

For further information please contact:

 

Sound Oil

James Parsons, Chief Executive Officer

 

j.parsons@soundoil.co.uk

Smith & Williamson - Nominated Adviser

Azhic Basirov

David Jones

Ben Jeynes

 

Tel: 44 (0)20 7131 4000

Peel Hunt - Broker

Richard Crichton

Charles Batten

 

 

 

 

 

 

 

 

Tel: 44 (0)20 7418 8900

 

 

Condensed Interim Consolidated

Income Statement

For the six months ended 30 June 2014

 





Year



Six months

Six months

ended



ended 30 June

ended 30 June

31 December



2014

2013

2013



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000






Revenue


490

106

482

Operating costs


(267)

(35)

(265)

Exploration and development costs


(83)

(15)

(4,038)

Gross profit / (loss)


140

56

(3,821)

Administrative expenses


(1,378)

(1,032)

(2,616)

Group trading loss from continuing operations


(1,238)

(976)

(6,437)

Finance revenue


1

5

9

Foreign exchange (loss) / gain


(330)

73

(304)

External interest costs


(480)

(103)

(132)

Loss before income tax


(2,047)

(1,001)

(6,864)

Income tax


-

-

-

Loss for the period attributable to continuing operations


(2,047)

(1,001)

(6,864)

Loss for the period attributable to owners of the parent


(2,047)

(1,001)

(6,864)

Other comprehensive income/(loss):





Foreign currency translation income/(loss)


(51)

586

557

Total comprehensive loss for the period attributable to owners of the parent


(2,098)

(415)

(6,307)
















Loss per share (basic) from continuing operations

5

(0.70)

(0.35)

(2.4)






 

 

 

Condensed Interim Consolidated

Balance Sheet

At 30 June 2014

 



30 June

30 June

31 December



2014

2013

2013



Unaudited

Unaudited

Audited


Notes

£'000

£'000

£'000

Non-current assets





Property, plant and equipment

6

1,585

1,556

1,476

Intangible assets

7

19,967

17,946

19,500



21,552

19,502

20,976

Current assets





Other debtors


1,807

1,472

1,978

Prepayments


140

120

184

Cash and short term deposits


677

6,399

543



2,624

7,991

2,705

Total assets


24,176

27,493

23,681

Current liabilities





Trade and other payables


934

2,036

2,797

Loans repayable in under one year


161

318

229



1,095

2,354

3,026

Non-current liabilities





Deferred tax liabilities


2,130

2,207

2,165

Loans due in over one year


4,851

1,062

1,947

Provisions


1,176

735

1,226



8,157

4,004

5,338

Total liabilities


9,252

6,358

8,364

Net assets


14,924

21,135

15,317

Capital and reserves attributable to equity holders of the company





Issued equity share capital and share premium


64,625

63,085

63,085

Accumulated deficit


(50,911)

(43,240)

(49,029)

Foreign currency reserve


1,210

1,290

1,261

Total equity


14,924

21,135

15,317

 

 

 

Condensed Interim Consolidated Statement

Of Changes in Equity

For the six months ended 30 June 2014

 

 





Foreign



Share

Share

Accumulated

currency

Total


capital

premium

deficit

reserves

equity


£'000

£'000

£'000

£'000

£'000

At 1 January 2014

2,876

60,209

(49,029)

1,261

15,514

Total loss for the period

-

-

(2,047)

-

(2,047)

Other comprehensive income

-

-

-

(51)

(51)

Total comprehensive income/(loss)

-

-

(2,047)

(51)

(2,098)

Issue of share capital

402

1,317

-

-

1,719

Transaction costs

-

(179)

-

-

(179)

Share based payments

-

-

165

-

165

At 30 June 2014 (unaudited)

3,278

61,347

(50,911)

1,210

14,924

 





Foreign



Share

Share

Accumulated

currency

Total


capital

premium

deficit

reserves

equity


£'000

£'000

£'000

£'000

£'000

At 1 January 2013

2,870

60,213

(42,273)

704

21,514

Total loss for the period



(1,001)


(1,001)

Other comprehensive income




586

586

Total comprehensive income/(loss)



(1,001)

586

(415)

Issue of share capital

6

43



49

Transaction costs


(47)



(47)

Share based payments



34


34

At 30 June 2013 (unaudited)

2,876

60,209

(43,240)

1,290

21,135

 





Foreign



Share

Share

Accumulated

currency

Total


capital

premium

deficit

reserves

equity


£'000

£'000

£'000

£'000

£'000

At 1 January 2013

2,870

60,213

(42,273)

704

21,514

Total loss for the period excluding






exchange gain recycled to the income statement

-

-

(6,864)

-

(6,864)

Other comprehensive gain/(loss)

-

-

-

557

557

Total comprehensive income/(loss)

-

-

(6,864)

557

(6,307)

Issue of share capital

6

43

-

-

49

Transaction costs

-

(47)

-

-

(47)

Share based payments

-

-

108

-

108

At 31 December 2013

2,876

60,209

(49,029)

1,261

15,317

 

 

 

Condensed Interim Consolidated Cash Flow

For the six months ended 30 June 2014

 




Year


Six months

Six months

ended


ended 30 June

ended 30 June

December 2013


2014

2013

2013


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Cash flow from operating activities




Cash flow from operations

(1,134)

(979)

(2,645)

Interest received

1

5

9

Net cash flow from operating activities

(1,133)

(974)

(2,636)

Cash flow from investing activities




Capital expenditure and disposals

(3)

(14)

(706)

Exploration expenditure

(2,151)

(2,222)

(6,482)

Net cash flow from investing activities

(2,154)

(2,236)

(7,188)

Proceeds from CSTI funding contract

-

1,208

1,664

Net proceeds from equity issue

1,138

1,576

1,576

Net proceeds from issue of loan notes

2,250

-

-

Interest payments

(45)

-

-

Net cash flow from financing activities

3,343

2,784

3,240

Net increase/(decrease) in cash and cash equivalents

56

(426)

(6,584)

Net foreign exchange difference

78

-84

218

Cash and cash equivalents at the beginning of the period

543

6,909

6,909

Cash and cash equivalents at the end of the period

677

6,399

543

 

 

Notes to cash flow










Year



Six months

Six months

ended



ended 30 June

ended 30 June

31 December



2014

2013

2013



Unaudited

Unaudited

Audited



£'000

£'000

£'000

Cash flow from operations reconciliation



Loss before tax


(2,047)

(1,001)

(6,864)

Payroll bonuses paid in shares


48

-

60

Finance revenue


(1)

(5)

(9)

External interest charge


480

103

132

Exploration expenditure written off


83

15

4,038

Depreciation


121

17

146

Share based payments charge


165

34

108

(Decrease)/Increase in provisions


(61)

49

49

Decrease/(increase) in short term debtors


544

(356)

(623)

(Decrease)/increase in trade and other payables


(466)

165

318

Cash flow from operations

(1,134)

(979)

(2,645)

 

 

 

Notes to the Condensed Interim Consolidated

Financial Statements

 

1.                Basis of preparation

 

The condensed interim consolidated financial statements do not represent statutory accounts within the meaning of section 435 of the Companies Act 2006.  The comparative financial information is based on the statutory accounts for the year ended 31 December 2013.  Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The condensed interim financial information is unaudited and has been prepared on the basis of the accounting policies set out in the Group's 2013 statutory accounts in accordance with IAS 34 Interim Financial Reporting.

 

The seasonality or cyclicality of operations does not impact on the interim financial statements.

 

2.                Segment information

 

The Group's categorises its operations into two business segments based on exploration and appraisal and development and production.

 

The Group's exploration and appraisal activities are carried out in Italy under various licenses and permits.

 

 The Group's reportable segments are based on internal reports about components of the Group which are regularly reviewed and used by the Board of Directors, being the Chief Operating Decision Maker ("CODM"), for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance.

 

In 2013, the Group recognised its first revenue from the Rapagnano license. All sales and operating costs relate to production from that license.

 

Details regarding each of the operations of each reportable segment are included in the following tables:

 

The segment results for the period ended 30 June 2014 are as follows:

 



Development &        

Exploration



Corporate

production

& appraisal

Total


£'000

£'000

£'000

£'000

Sales and other operating revenues

-

490

-

490

Operating costs

-

(267)

-

(267)

Exploration costs

-

-

(83)

(83)

Administration expenses

(1,378)

-

-

(1,378)

Operating loss segment result

(1,378)

223

(83)

(1,238)

Interest receivable

1

-

-

1

Finance costs

(810)

-

-

(810)

Loss for the period before taxation

(2,187)

223

(83)

(2,047)

 

The segments' assets and liabilities at 30 June 2014 are as follows:

 



Development &

Exploration &



Corporate

production

appraisal

Total


£'000

£'000

£'000

£'000

Capital expenditure

70

1,515

19,967

21,552

Other assets

2,625

-

-

2,625

Total liabilities

(9,253)

-

-

(9,253)

 

The segment results for the period ended 30 June 2013 were as follows:



Development &

Exploration



Corporate

production

& appraisal

Total


£'000

£'000

£'000

£'000

Sales and other operating revenues

-

106

-

106

Operating costs

-

(35)

-

(35)

Exploration costs

-

-

(15)

(15)

Administration expenses

(1,032)

-

-

(1,032)

Operating loss segment result

(1,032)

71

(15)

(976)

Interest receivable

5

-

-

5

Finance costs

(30)

-

-

(30)

Loss for the period before taxation

(1,057)

71

(15)

(1,001)

 

The segments' assets and liabilities at 30 June 2013 were as follows:



Development &

Exploration &



Corporate

production

appraisal

Total


£'000

£'000

£'000

£'000

Capital expenditure

119

1,093

18,290

19,502

Other assets

7,991

-

-

7,991

Total liabilities

(6,358)



(6,358)

 

The segment results for the period ended 31 December 2013 were as follows:

 



Development &

Exploration &



Corporate

production

appraisal

Total


£'000

£'000

£'000

£'000

Sales and other operating revenues

-

482

-

482

Other income/(loss)

-

(265)

-

(265)

Impairment of exploration and





evaluation assets

-

-

(4,038)

(4,038)

Administration expenses

(2,616)

-

-

(2,616)

Operating loss segment result

(2,616)

217

(4,038)

(6,437)

Interest receivable

9

-

-

9

Finance costs

(436)

-

-

(436)

Loss for the period before taxation

(3,043)

217

(4,038)

(6,864)






The segments assets and liabilities at 31 December 2013 were as follows:



Development &

Exploration &



Corporate

production

appraisal

Total


£'000

£'000

£'000

£'000

Capital expenditure

88

1,388

19,500

20,976

Other assets

2,705

-

-

2,705

Total liabilities

(2,165)

(578)

(5,621)

(8,364)

 

The geographical split of non-current assets were as follows:


UK

Italy


£'000

£'000




Sales and other operating revenue

-

482




Development and production assets

-

1,388

Fixtures, fittings and office equipment

6

82

Goodwill

-

2,167

Exploration and evaluation assets

-

17,333

Total

6

20,970

 

3.                Share based payments

 

7,516,663 options were awarded to the Executive Team during the first half of 2014. The charge of £165,000 recognises the impact of the new share awards in 2014 along with the amortisation of share options awarded in prior years.

 

4.                Related party transactions

  

There were no sales or purchases to or from related parties. On 14th January 2014, the Company was pleased to announce that Simon Davies had agreed to make an asset backed loan available to the Company for a value up to £1.5m. The loan carried an annual coupon of 10% and an amount of £1m had been drawn as at 30th June 2014. As at 29th July 2014, on completion of the Continental Investment Partners transaction, this loan was cancelled and the £1m received was rolled into a new three year loan, also carrying a 10% coupon, but backed by 9,615,385 warrants with a conversion price of 10.4p per share.

 

No guarantees were provided or received for any related party receivables or payables and there were no further other transactions with related parties, directors' loans and other directors' interests.

 

5.                Loss per share

 

The calculation of basic loss per ordinary share is based on the loss after tax and on the weighted average number of ordinary shares in issue during the period.  Basic loss per share is calculated as follows:

 


Loss after tax

Weighted average number of shares

Loss per share


June

June

December

June

June

December

June

June

December


2014

2013

2013

2014

2013

2013

2014

2013

2013


£'000

£'000

£'000

million

million

million

pence

pence

pence








Continuing

Continuing

Continuing











Basic

(2,047)

(1,001)

(6,864)

291

288

288

          (0.70)       

(0.35)

(2.40)

Diluted loss per share has not been disclosed as inclusion of unexercised options would be anti-dilutive.

 

6.                Property, plant and equipment

 


30 June

30 June

31 December


2014

2013

2013


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Development and production assets




Costs




At start of period

2,947

2,218

2,218

Additions

269

627

706

Decommissioning provisions

-

16

2

Exchange adjustments

(40)

43

21

At end of period

3,176

2,904

2,947

Depreciation




At start of period

1,559

1,453

1,453

Charge for the period

102

13

106

At end of period

1,661

1,466

1,559

Net book amount at end of period

1,515

1,438

1,388

 

 

 


30 June

30 June

31 December


2014

2013

2013


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Fixtures, fittings and office equipment




Costs




At start of period

231

191

191

Additions

3

14

37

Exchange adjustments

-2

5

3

At end of period

232

210

231

Depreciation




At start of period

143

88

103

Charge for the period

19

4

40

At end of period

162

92

143

Net book amount at end of period

70

118

88

Total net book amount at end of period

1,585

1,556

1,476

 

7.                Intangible assets


30 June

30 June

31 December


2014

2013

2013


Unaudited

Unaudited

Audited


£'000

£'000

£'000

Costs




At start of period

24,560

15,620

15,620

Additions

863

2,925

8,719

Exchange adjustments

(396)

477

221

At end of period

25,027

19,022

24,560

Impairment




At start of period

(5,060)

(1,076)

(1,076)

Additions

-

-

(3,984)

At end of period

(5,060)

(1,076)

(5,060)

Net book amount at end of period

19,967

17,946

19,500

 

8.                Share Issues

 

On 3 February 2014, Sound Oil announced the results of its Open Offer which had been announced on 16 January 2014 with an offer price of 4.2 pence per New Ordinary Share. The Company received valid acceptances in respect of 38,349,139 Open Offer Shares from eligible shareholders and these new shares were admitted to the AIM market on 4 February 2014.

 

Various bonuses in the forms of shares were awarded to the Executive Team in 2014 which resulted in the issue of 1,833,132 new ordinary shares.

 

Consequently, as at 30 June 2014, the Company had 327,800,815 Ordinary Shares in issue.

 

9.                Post Balance Sheet events

 

On 10 July, the Company was pleased to confirm the issue of shares in respect of the first equity tranche of the £14 million institutional funding first announced by the Company on 25 April 2014. Following the cash receipt of £1.86m from Simplify Partners S.A., a related party of Continental Investment Partners S.A., 23,212,500 new Ordinary Shares were issued.

 

 On 23 July, the Company announced the issue of shares in respect of the final equity tranche of the £14m funding agreement announced on 25 April 2014. 64,287,500 new Ordinary Shares were consequentially issued to Metano Capital S.A., a related party of Continental Investment Partners S.A.

 

On 29 July, the Company was pleased to announce the completion of the final stage of the £14 million institutional investment first announced by the Company on 25 April 2014. The Company has now issued the remaining £5.5 million of loan notes to Greenberry S.A., a wholly owned subsidiary of Continental Investment Partners S.A., (the "Investor") together with the issue of 52,884,615 detachable warrants to subscribe for new ordinary shares in the Company at a price of 10.4 pence per share at any point during the period of the loan. The terms of the loan notes were announced by the Company on 18 June 2014.

 

As previously announced on 18 June 2014, the existing £1 million loan from Simon Davies, a director of the Company, has now been converted into a new loan with the same par value, an annual coupon of 10% and repayable 3 years from the date of issue. As a result, Simon Davies has been issued with 9,615,385 warrants on the same terms as the Investor's warrants.

 

On 17th July, the Company announced that Marco Fumagalli, the Managing Partner of Continental Investment Partners S.A., had been appointed to the Board of the Company as a Non-Executive Director.

 

On 15th July, the Company announced an 82% uplift in the resource estimates of the Santa Maria Goretti gas prospect with an unrisked Best Estimate NPV10 estimated to be €52.4 million.

 

On 29th July, the Company announced first gas from the onshore Casa Tiberi field with an initial production rate of 9,600 Scmd (0.34 MMscfd).


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNONRSNAKAAR